{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["封-3 投标总价","表-09 分部分项工程项目清单计价表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"封-3 投标总价","index":0,"n_rows":14,"n_cols":5,"rows_kept":14,"merged":[[0,0,0,1],[0,2,0,3],[1,0,1,1],[1,2,1,3],[2,0,2,2],[3,0,3,2],[3,3,3,4],[4,0,4,2],[4,3,4,4],[5,0,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4]]}
[{"$nulls":4},"封-3"]
[null,null,"预 算 总 价"]
["招     标    人："]
[]
["投标总价（小写）："]
["        （大写）："]
[]
["投  标  人："]
[{"$nulls":3},"(单位盖章)"]
["法定代表人\n或其授权人："]
[{"$nulls":3},"(签字或盖章)"]
["编  制  人："]
[{"$nulls":3},"(造价人员签字盖专用章)"]
[{"$nulls":3},"   时 间：      年    月    日"]

{"sheet":"表-09 分部分项工程项目清单计价表","index":1,"n_rows":17,"n_cols":19,"rows_kept":17,"merged":[[0,0,0,17],[1,0,1,17],[2,0,3,0],[2,1,3,2],[2,3,3,4],[2,5,3,6],[2,7,3,7],[2,8,3,8],[2,9,2,14],[2,15,2,16],[4,1,4,2],[4,3,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[5,20,5,21],[5,22,5,23],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,0,11,15],[12,0,12,17],[13,0,13,17],[14,0,14,17],[15,0,15,17],[16,0,16,17]]}
["分部分项工程项目清单计价表"]
["工程名称：重庆工程学院新图书馆门头改造工程"]
["序号","项目编码",null,"项目名称",null,"项目特征",null,"计量单位","工程量","综合单价分析表",{"$nulls":5},"金额（元）"]
[{"$nulls":9},"人工费","材料费","机械费","措施费","综合费及利润","税金","综合单价","合价","备注"]
[null,"A",null,"建筑工程"]
[1,"010603003001",null,"预埋铁件",null,"[项目特征]\n1.钢材品种、规格:Q235B -400*300*16、-110*6600*12、-110*3800*12、-110*1600*12、-110*2300*12、-110*7100*12、-110*3200*12、-110*6500*12、-110*5300*12、-110*3800*12、-220*220*18、-200*200*14、ø16*190化学锚栓、加劲钢板\n2.构件类型:压板\n3.除锈要求:除锈等级要求达到 Sa2.5级   4.运输距离:自行考虑\n[工作内容]\n1.制作\n2.运输\n3.拼装\n4.安装\n5.探伤\n",null,"t",{"$f":"[1]Sheet1!$H$9*1","v":{"v":1.01520596,"d":"1.02"}},0,0,0,0,0,{"v":0,"d":"0.00"},{"$f":"J6+K6+L6+M6+N6+O6","v":{"v":0,"d":"0.00"}},{"$f":"I6*P6","v":{"v":0,"d":"0.00"}},"含预埋螺杆"," "]
[2,"010602001001",null,"钢屋架",null,"[项目特征]\n1.钢材品种、规格:组合屋架  200*200*6.0、200*100*3.0、100*100*3.0、50*50*2.0、\n2.屋架跨度、安装高度:66.1 、3.3~4.8m\n3.螺栓种类:自攻螺钉\n4.除锈要求:除锈等级要求达到 Sa2.5级   \n5.运输距离:50km以内                                                                                                                                                                                                           6.机械冷弯加工\n[工作内容]\n1.制作\n2.运输\n3.拼装\n4.安装\n5.探伤\n",null,"t",{"$f":"[1]Sheet1!$H$34*1","v":{"v":13.330713,"d":"13.33"}},0,0,0,0,0,{"v":0,"d":"0.00"},{"$f":"J7+K7+L7+M7+N7+O7","v":{"v":0,"d":"0.00"}},{"$f":"I7*P7","v":{"v":0,"d":"0.00"}},null," "]
[3,"010606001001",null,"铝方通",null,"[项目特征]\n1.钢材品种、规格:100*100*3.0、100*50*3.0\n2.安装高度:3~4.6m\n3.运输距离:50km以内\n[工作内容]\n1.制作\n2.运输\n3.拼装\n4.安装\n",null,"t",{"$f":"[1]Sheet1!$H$39*1","v":{"v":1.589706,"d":"1.59"}},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"010606002001",null,"铝单板",null,"[项目特征]\n1.钢材品种、规格:2.0mm铝单板加工\n2.构件类型:铝单板\n3.安装高度:3.55~5m\n4.螺栓种类:自攻螺钉\n5.要求:铝单板按要求加工，表面精磨、抛光、阳极氧化处理，喷涂金属粉末，白色结构胶填缝\n6.运输距离:50km以内\n[工作内容]\n1.制作\n2.运输\n3.拼装\n4.安装\n5.填缝\n",null,"㎡",{"$f":"[1]Sheet1!$H$48*1","v":756.01},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null," "]
[5,null,null,"玻璃",null,"[项目特征]\n1.钢材品种、规格:按实际\n2.构件类型:6+1.14PVB+6钢化夹胶玻璃\n3.安装高度:3.85m\n4.螺栓种类:自攻螺钉\n5.要求:双层钢化，中间夹1.14PVB胶片，外墙结构胶填缝\n6.运输距离:50km以内\n[工作内容]\n1.制作\n2.运输\n3.拼装\n4.安装\n5.填缝\n",null,"㎡",{"$f":"[1]Sheet1!$H$53*1","v":70.96},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,"011405001001",null,"金属面油漆",null,"[项目特征]\n1.构件名称:钢构件\n2.油漆品种、刷漆遍数:两遍红丹底漆,漆膜厚度大于60微米;两遍灰色醇酸调\n和面漆,漆膜厚度大于65微米\n[工作内容]\n1.基层清理\n2.刮腻子\n3.刷防护材料、油漆",null,"t",{"$f":"[1]Sheet1!$H$57*1","v":13.33},0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["合   计",{"$nulls":15},{"$f":"SUM(Q6:Q11)","v":{"v":0,"d":"0.00"}}]
["备注：1、以上综合单价含人工费、材料费(含材料各环节损耗、加工费、采保费、运输费、上下车费、多次转运费、材料检测费、预留预埋费、施工用水电费、支撑及操作平台费、脚手架搭拆费等)、机械费、措施费；综合费（含施工方管理费、协调费、利润、各种规费、保险费、施工图设计及二次深化设计费、与其它单位交叉施工配合费、赶工费、安全文明施工费、夜间施工费、冬雨季施工增加费、风险费、验收费及资料费和其它各种不可预见的费用等）、税金等自工程开工到竣工验收交付使用所需的一切费用。"]
["      2、钢板、铝单板、钢材等所需材料由承包方自行采购，工程量按实体理论重量计算，焊缝及措施钢材不计重量；且不计运输、制安及仓储损耗，损耗已体现在综合单\n      价当中。其它未提及项目或费用均考虑在已有清单项目单价中。"]
["      3、钢材必须采用武钢、马钢、重钢、安钢、宝钢等一线工厂的产品，铝单板采用：西南铝业品牌，油漆涂料须采用三峡牌。"]
["      4、钢材工程量计算均按完工钢结构理论重量计算，不增加或减少孔洞、栓钉、螺栓、焊缝及措施钢材的重量。"]
["      5、本工程水电费为挂表记量，费用由乙方承担。"]